•Applying
these multipliers to a conventional High Bit Rate Wireless Market Offer (conservatively—for this model—priced at
$100/month/2Mbps), we obtain
a reference MRC/subscriber low-side value added due to the HFGW FTS of $275 (Table 2).
•Note
that MRC = Monthly Recurring Charge.
This includes a 25% $/mbps discount from conventional costs due to supply
increase and demand elasticity.
•Further,
in all significant cash flows (post year 2), we utilize a still more conservative estimate ranging from ~75-15% of this
reference value.